16 May QuestionThe Red Midget Company processes and distributes beans. The beans are packed in 1-pound plastic bags and sold to grocery chains for $0
Question
The Red Midget Company processes and distributes beans. The beans are packed in 1-pound plastic bags and sold to grocery chains for $0.50 each in boxes of 100 bags. Sales in February were 14,000 boxes and the firm anticipates selling 16,000 boxes during March. Typically 80% of the firms customers pay within the month of sale, 18% pay the month after and 2% are never collected.
The firm buys beans from local farmers. The farmers are paid $0.20 per pound, cash. Most of the processing is done automatically. Consequently, most ($80,000) of the firms facotry overhead is depreciation expense.
The firm advertises heavily and will publish $75,000 worth of advertisements in popular magazines during March. This is up frm Ferbuary’s $60,000 for advertisements. The firm pays for 10% of its advertising in the month the advertisments are run and 90% the next month. Following are March’s budgeted Income Statement and Statement of Costs of Goods Manufactured and Sold. All costs and expenses are paid for an incurred unless specifically indicated otherwise above. The firm will begin March with a cash balance of $25,000 and pays a monthly dividend of $15,000 to the owners.
Budgeted Income Statement
Sales $800,000
Cost of Goods Sold $540,000
Gross Margin $260,000
Administrative Salaries $80,000
Sales Commissions $69,000
Advertising $75,000
Bad debt Expense $16,000
Operating Income $20,000
Budgeted Statement of Cost of Goods Manufactured and Sold
Beginning balance direct materials $20,000
Direct materials purchased $330,000
Materials Available for use $350,000
Ending Balance direct Materials $30,000
Direct materials used $320,000
Labor costs incurred $90,000
Overhead costs $115,000
Cost of goods manufactured $525,000
Beginning finished goods balance $45,000
Goods available for sale $570,000
Ending finished goods balance $30,000
Cost of goods sold $540,000
From the information provided, prepare a cash receipt and disbursements budget for March.
Our website has a team of professional writers who can help you write any of your homework. They will write your papers from scratch. We also have a team of editors just to make sure all papers are of HIGH QUALITY & PLAGIARISM FREE. To make an Order you only need to click Ask A Question and we will direct you to our Order Page at WriteDemy. Then fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Fill in all the assignment paper details that are required in the order form with the standard information being the page count, deadline, academic level and type of paper. It is advisable to have this information at hand so that you can quickly fill in the necessary information needed in the form for the essay writer to be immediately assigned to your writing project. Make payment for the custom essay order to enable us to assign a suitable writer to your order. Payments are made through Paypal on a secured billing page. Finally, sit back and relax.
About Writedemy
We are a professional paper writing website. If you have searched a question and bumped into our website just know you are in the right place to get help in your coursework. We offer HIGH QUALITY & PLAGIARISM FREE Papers.
How It Works
To make an Order you only need to click on “Order Now” and we will direct you to our Order Page. Fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Are there Discounts?
All new clients are eligible for 20% off in their first Order. Our payment method is safe and secure.