29 Jun Question acct 212 homework 6 chapter 23
Question
acct 212 homework 6 chapter 23
acct 212 homework 6 chapter 23
Exercise 23-1 Preparation of merchandise purchases budgets (for three periods) L.O. P1
[The following information applies to the questions displayed below.]
Formworks Company prepares monthly budgets. The current budget plans for a September ending inventory of 19,000 units. Company policy is to end each month with merchandise inventory equal to a specified percent of budgeted sales for the following month. Budgeted sales and merchandise purchases for the three most recent months follow.
Sales (Units)
Purchases (Units)
July
210,000
218,000
August
290,000
290,000
September
290,000
280,000
Section Break
Difficulty: Medium
Exercise 23-1 Preparation of merchandise purchases budgets (for three periods) L.O. P1
Learning Objective: 23-P1 Prepare each component of a master budget and link each to the budgeting process.
1.
award:
3 out of
3.00 points
Exercise 23-1 Part 1
1.
Prepare the merchandise purchases budget for the months of July, August, and September. (Input all amounts as positive values. Omit the “%” sign in your response.)
eBook LinkView Hint #1
Worksheet
Difficulty: Medium
Exercise 23-1 Part 1
Learning Objective: 23-P1 Prepare each component of a master budget and link each to the budgeting process.
2.
award:
1 out of
1.00 point
Exercise 23-1 Part 2
2.
Compute the ratio of ending inventory to the next month’s sales for each budget prepared in part 1.(Omit the “%” sign in your response.)
Ratio of ending inventory to next month sales
10 .gif” alt=”correct”> %
eBook LinkView Hint #1
3.
award:
1 out of
1.00 point
Exercise 23-1 Part 3
3.
How many units are budgeted for sale in October?
eBook LinkView Hint #1
Worksheet
Difficulty: Medium
Exercise 23-1 Part 3
Learning Objective: 23-P1 Prepare each component of a master budget and link each to the budgeting process.
4.
award:
2.98 out of
3.00 points
Exercise 23-2 Preparation of cash budgets (for three periods) L.O. P1
Kasik Co. budgeted the following cash receipts and cash disbursements for the first three months of next year.
Cash
Receipts
Cash
Disbursements
January
$
525,000
$
477,000
February
403,500
354,000
March
478,000
522,000
According to a credit agreement with the company’s bank, Kasik promises to have a minimum cash balance of $30,000 at each month-end. In return, the bank has agreed that the company can borrow up to $160,000 at an annual interest rate of 12%, paid on the last day of each month. The interest is computed based on the beginning balance of the loan for the month. The company has a cash balance of $30,000 and a loan balance of $60,000 at January 1.
Prepare monthly cash budgets for each of the first three months of next year. (Input all amounts as positive values except negative preliminary cash balance and repayment of loan to bank which should be indicated by a minus sign. Leave no cells blank – be certain to enter “0” wherever required. Omit the “$” sign in your response.)
eBook LinkView Hint #1
Worksheet
Difficulty: Medium
Exercise 23-2 Preparation of cash budgets (for three periods) L.O. P1
Learning Objective: 23-P1 Prepare each component of a master budget and link each to the budgeting process.
5
award:
2 out of
2.00 points
Exercise 23-3 Preparation of a cash budget L.O. P1
Use the following information to prepare the July cash budget for Sanchez Co. It should show expected cash receipts and cash disbursements for the month and the cash balance expected on July 31. (Input all amounts as positive values. Omit the “$” sign in your response.)
a.
Beginning cash balance on July 1: $75,000.
b.
Cash receipts from sales: 40% is collected in the month of sale, 50% in the next month, and 10% in the second month after sale (uncollectible accounts are negligible and can be ignored). Sales amounts are: May (actual), $1,860,000; June (actual), $1,250,000; and July (budgeted), $1,440,000.
c.
Payments on merchandise purchases: 50% in the month of purchase and 50% in the month following purchase. Purchases amounts are: June (actual), $500,000; and July (budgeted), $760,000.
d.
Budgeted cash disbursements for salaries in July: $180,000.
e.
Budgeted depreciation expense for July: $15,000.
f.
Other cash expenses budgeted for July: $180,000.
g.
Accrued income taxes due in July: $90,000.
h.
Bank loan interest due in July: $5,500.
eBook LinkView Hint #1
Worksheet
Difficulty: Medium
Exercise 23-3 Preparation of a cash budget L.O. P1
Learning Objective: 23-P1 Prepare each component of a master budget and link each to the budgeting process.
6.
award:
5 out of
5.00 points
Exercise 23-4 Preparing a budgeted income statement and balance sheet L.O. P2
Following information relates to Sanchez Co.
a.
Beginning cash balance on July 1: $40,000.
b.
Cash receipts from sales: 24% is collected in the month of sale, 50% in the next month, and 26% in the second month after sale (uncollectible accounts are negligible and can be ignored). Sales amounts are: May (actual), $1,376,000; June (actual), $960,000; and July (budgeted), $1,120,000.
c.
Payments on merchandise purchases: 48% in the month of purchase and 52% in the month following purchase. Purchases amounts are: June (actual), $344,000; and July (budgeted), $600,000.
d.
Budgeted cash disbursements for salaries in July: $168,800.
e.
Budgeted depreciation expense for July: $9,600.
f.
Other cash expenses budgeted for July: $120,000.
g.
Accrued income taxes due in July: $80,000 (related to June).
h.
Bank loan interest due in July: $5,280.
Additional Information:
a.
Cost of goods sold is 35% of sales.
b.
Inventory at the end of June is $64,000 and at the end of July is $272,000.
c.
Salaries payable on June 30 are $40,000 and are expected to be $32,000 on July 31.
d.
The equipment account balance is $1,280,000 on July 31. On June 30, the accumulated depreciation on equipment is $224,000.
e.
The $5,280 cash payment of interest represents the 1% monthly expense on a long-term bank loan of $528,000.
f.
Income taxes payable on July 31 are $151,312, and the income tax rate applicable to the company is 35%.
g.
The only other balance sheet accounts are: Common Stock, with a balance of $562,880 on June 30; and Retained Earnings, with a balance of $857,600 on June 30.
Prepare a budgeted income statement for the month of July and a budgeted balance sheet for July 31. (Be sure to list the assets and liabilities in order of their liquidity. Input all amounts as positive values. Omit the “$” sign in your response.)
Our website has a team of professional writers who can help you write any of your homework. They will write your papers from scratch. We also have a team of editors just to make sure all papers are of HIGH QUALITY & PLAGIARISM FREE. To make an Order you only need to click Ask A Question and we will direct you to our Order Page at WriteDemy. Then fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Fill in all the assignment paper details that are required in the order form with the standard information being the page count, deadline, academic level and type of paper. It is advisable to have this information at hand so that you can quickly fill in the necessary information needed in the form for the essay writer to be immediately assigned to your writing project. Make payment for the custom essay order to enable us to assign a suitable writer to your order. Payments are made through Paypal on a secured billing page. Finally, sit back and relax.
About Writedemy
We are a professional paper writing website. If you have searched a question and bumped into our website just know you are in the right place to get help in your coursework. We offer HIGH QUALITY & PLAGIARISM FREE Papers.
How It Works
To make an Order you only need to click on “Order Now” and we will direct you to our Order Page. Fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Are there Discounts?
All new clients are eligible for 20% off in their first Order. Our payment method is safe and secure.