29 Jun Question KAYAKS, INC. Balance Sheet
Question
KAYAKS, INC.
Balance Sheet
December 31, 2011
ASSETS
Cash——-$ 52,000
Accounts receivable—-1,200,000
Raw materials inventory* —120,000
Finished goods inventory** —–287,500
Plant assets, net of accumulated
Depreciation ———–2,135,000
Total Assets —–$ 3,794,500
LIABILITIES
Accounts payable —-$ 131,000
STOCKHOLDERS’EQUITY Common Stock—1,600,000
Retained Earnings ——2,063,500
Total Liabilities & SE —–$ 3,794,500
use in preparing the budget for 2012:
*40,000 pounds **1,000 kayaks
The following additional data is available for use in preparing the budget for 2012:
Cash collections (all sales are on account):
Collected in the quarter of sale————40%
Collected in the quarter after sale———60%
(Bad debts are negligible and can be ignored)
Cash disbursements for raw materials (all purchases are on account):
Cash paid in the quarter of purchase—-70%
Cash paid in the quarter after purchase —–30%
Desired quarterly ending Raw materials inventory—-40% of next quarter’s production needs.
Desired quarterly ending Finished goods inventory—— 10% of next quarter’s sales
Budgeted sales:
1st quarter 2012 ————————————10,000 kayaks
2nd quarter 2012 ————————————15,000 kayaks
3rd quarter 2012 ————————————16,000 kayaks
4th quarter 2012 ————————————14,000 kayaks
1st quarter 2013————————————10,000 kayaks
2nd quarter 2013 ————————————12,000 kayaks
Anticipated equipment purchases:
1st quarter 2012 ————————————$30,000
2nd quarter 2012 ————————————$0
3rd quarter 2012 ————————————$0
4th quarter 2012 ————————————$150,000
Quarterly dividends to be paid each quarter in 2012 —-$4,000
Expected sales price per unit ———$400
Standard cost data:
Direct materials ———-10 pounds per kayak @ $3 per pound
Direct labor———-10 hours per kayak @ $20 per hour
Variable manufacturing overhead—–$5 per direct labor hour
Fixed manufacturing overhead (includes $9,000 depreciation)— $103,125 per quarter
Variable selling expenses————$25 per kayak
Fixed selling and administrative expenses:
Insurance ———————————–$45,000 per quarter
Sales salaries ——————————-$30,000 per quarter
Depreciation ——————————–$6,000 per quarter
Income tax rate —————————–30%
Estimated income tax payments planned in 2012:
1st quarter ————————————$0
2nd quarter————————————$50,000
Our website has a team of professional writers who can help you write any of your homework. They will write your papers from scratch. We also have a team of editors just to make sure all papers are of HIGH QUALITY & PLAGIARISM FREE. To make an Order you only need to click Ask A Question and we will direct you to our Order Page at WriteDemy. Then fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Fill in all the assignment paper details that are required in the order form with the standard information being the page count, deadline, academic level and type of paper. It is advisable to have this information at hand so that you can quickly fill in the necessary information needed in the form for the essay writer to be immediately assigned to your writing project. Make payment for the custom essay order to enable us to assign a suitable writer to your order. Payments are made through Paypal on a secured billing page. Finally, sit back and relax.
About Writedemy
We are a professional paper writing website. If you have searched a question and bumped into our website just know you are in the right place to get help in your coursework. We offer HIGH QUALITY & PLAGIARISM FREE Papers.
How It Works
To make an Order you only need to click on “Order Now” and we will direct you to our Order Page. Fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Are there Discounts?
All new clients are eligible for 20% off in their first Order. Our payment method is safe and secure.