29 Jun Question E14-13 Horizontal analysis-income statement
Question
E14-13 Horizontal analysis-income statement
Data for Verifine Designs, Inc. follow:
Verifine Designs INC- Comparative Income Statement -Years ended December 31, 2011 and 2010
2011 2010
Net sales revenue $428,950 $371,000
Expenses:
Cost of goods sold $203,850 $189,350
Selling and general expenses 99,350 93,000
Other expense 6,750 5,000
Total expenses 309,950 287,350
Cash and cash equivalents $119,000 $83,650
Requirements:
1. Prepare a horizontal analysis of the comparative income statement of Verifine Designs Ince. Round percentage changes to the nearest one-tenth percent (three decimal places)
2. Why did 2011 net income increase by a higher percentage than net sales revenue?
E14-15
Vertical analysis of a balance sheet- Eta Graphics has the following data:
Eta Graphics Inc.- Balance sheet- December 31,2010
Assets
Total currents assets $41,870
Property,plant and equipment, net 206,870
Other assets 34,870
Total assets $283,610
Liabilities
Total current liabilities $47,870
Long term debt 107,870
Total liabilities 155,740
Stockholder’s Equity
Total stockholders equity 127,870
Total liabilities and stockholders equity $283,610
Requirement:
1. Perform a vertical analysis of Eta’s balance sheet.
P14-23A Common size statements, analysis of profitability and financial position and comparison with the industry
The Russell Department s Stores, Inc. chief executive officer has asked you to compare the company’s profit performance and financial position with the average for the industry. The CEO has given you the company’s income statement and balance sheet as well as the industry average data for retailers.
Russell Department Stores Inc. Income Statement compared with Industry Average –Year ended December 31, 2010
Russell Industry Average
Net Sales $777,000 100.0%
Cost of goods sold 523,698 65.8
Gross Profit 253,302 34.2
Operating expenses 162,393 19.7
Operating income 90,909 14.5
Other expenses 7,770 0.4
Net Income $83,139 14.1%
Russell Department Stores Inc. Balance Sheet compared with Industry Average –December 31, 2010
Russell Industry Average
Current Assets $3330,750 70.9%
Fixed Assets, net 123,480 23.6
Intangible assets, net 9,800 0.8
Other assets 25,970 4.7
Total assets $490,000 100.0%
Current liabilities $227,360 48.1%
Long term liabilities 111,720 16.6
Stockholders equity 150,920 35.3
Total Liabilites $490,000 100.0%
Requirements:
1. Prepare a common-size income statement and balance sheet for Russell. The first column of each statement should present Russell’s common-size statement and the second column, the industry averages.
2. For the profitability analysis, compute Russell’s (a) ration of gross profit to net sales, (b0 ration of operating income to net sales, and (c) ratio of net income to net sales. Compare these figures with the industry averages. Is Russells profit performance better or worse than the industry average?
3. For the analysis of financial position, compute Russells (a) ration of current assets to total assets and (b)ratio of stockholders equity to total assets. Compare these ratios with the industry averages. Is Russells financial position better or worse than the industry averages?
Tutorials for this Question
Our website has a team of professional writers who can help you write any of your homework. They will write your papers from scratch. We also have a team of editors just to make sure all papers are of HIGH QUALITY & PLAGIARISM FREE. To make an Order you only need to click Ask A Question and we will direct you to our Order Page at WriteDemy. Then fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Fill in all the assignment paper details that are required in the order form with the standard information being the page count, deadline, academic level and type of paper. It is advisable to have this information at hand so that you can quickly fill in the necessary information needed in the form for the essay writer to be immediately assigned to your writing project. Make payment for the custom essay order to enable us to assign a suitable writer to your order. Payments are made through Paypal on a secured billing page. Finally, sit back and relax.
About Writedemy
We are a professional paper writing website. If you have searched a question and bumped into our website just know you are in the right place to get help in your coursework. We offer HIGH QUALITY & PLAGIARISM FREE Papers.
How It Works
To make an Order you only need to click on “Order Now” and we will direct you to our Order Page. Fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Are there Discounts?
All new clients are eligible for 20% off in their first Order. Our payment method is safe and secure.