14 Jan Common Base Year AssetsIn Millions of USD (except
Common Base Year AssetsIn Millions of USD (except for per share items)Balancesheet ( $ In millions)20152014Cash & Equivalents10,669.003,612.00Short Term Investments20,481.0011,233.00Cash and Short Term Investments41,601.0025,077.0016,849.0017,460.00Accounts Receivable Trade, NetReceivables Other-Total Receivables, Net30,343.0027,219.002,349.00Total InventoryPrepaid Expenses2,111.00-Other Current Assets, Total15,085.0089,378.00Property/Plant/Equipment, Total GrossAccumulated Depreciation, Total68,531.0049,257.00Total Current Assets14,124.0039,015.00-26,786.00 -18,391.00Goodwill, Net5,116.004,616.00Intangibles, Net3,893.004,142.00Long Term Investments164,065.00 130,162.00Other Long Term Assets, Total5,556.00Total Assets3,764.00290,479.00 231,839.00Accounts Payable35,490.0030,196.00Accrued Expenses24,169.007,689.00Notes Payable/Short Term Debt8,499.006,308.00Current Port. of LT Debt/Capital Leases2,500.00 -Other Current liabilities, Total9,952.0019,255.00Total Current Liabilities80,610.0063,448.00Long Term Debt53,463.0028,987.00Capital Lease Obligations-Total Long Term Debt53,463.0028,987.00Total Debt64,462.0035,295.00Deferred Income Tax24,062.0020,259.00Minority Interest-Other Liabilities, Total12,989.00Total Liabilities7,598.00171,124.00 120,292.00Redeemable Preferred Stock, TotalPreferred Stock Non Redeemable, NetCommon Stock, TotalAdditional Paid-In Capital27,416.00-Retained Earnings (Accumulated Deficit)Treasury Stock Common23,313.00-92,284.00-Other Equity, Total87,152.00464-40Total Equity119,355.00 111,547.00Total Liabilities & Shareholders’ Equity290,479.00 231,839.00Shares Outs Common Stock Primary IssueTotal Common Shares Outstanding-5,578.755,866.16Common Size- Assets2015201420152014n Millions of USD (except for per share items)2015RevenueOther Revenue, TotalCommon SizeIncome Statement Common Base Year Income20142015201420152014233,715.00 182,795.00Total Revenue233,715.00 182,795.00Cost of Revenue, Total140,089.00 112,258.00Gross Profit93,626.0070,537.00Selling/General/Admin. Expenses, Total14,329.0011,993.008,067.006,041.00Research & DevelopmentDepreciation/AmortizationInterest Expense(Income) Net OperatingUnusual Expense (Income)Other Operating Expenses, TotalTotal Operating Expense162,485.00 130,292.00Operating Income71,230.0052,503.00Interest Income(Expense), Net Non-OperatingGain (Loss) on Sale of AssetsOther, Net-903-311Income Before Tax72,515.0053,483.00Income After Tax53,394.0039,510.00Minority InterestEquity In AffiliatesNet Income Before Extra. Items53,394.0039,510.00Accounting ChangeDiscontinued OperationsExtraordinary ItemNet IncomePreferred Dividends53,394.00-39,510.00-Income Available to Common Excl. Extra Items53,394.0039,510.00Income Available to Common Incl. Extra Items53,394.0039,510.00Basic Weighted Average SharesBasic EPS Excluding Extraordinary ItemsBasic EPS Including Extraordinary ItemsDilution Adjustment-Diluted Weighted Average Shares5,793.076,122.669.22Diluted EPS Excluding Extraordinary ItemsDiluted EPS Including Extraordinary Items06.45-Dividends per Share Common Stock Primary Issue1.981.82Gross Dividends Common StockNet Income after Stock Based Comp. ExpenseBasic EPS after Stock Based Comp. ExpenseDiluted EPS after Stock Based Comp. ExpenseDepreciation, SupplementalTotal Special ItemsNormalized Income Before TaxesEffect of Special Items on Income TaxesIncome Taxes Ex. Impact of Special ItemsNormalized Income After TaxesNormalized Income Avail to CommonBasic Normalized EPSDiluted Normalized EPS9.226.45
Our website has a team of professional writers who can help you write any of your homework. They will write your papers from scratch. We also have a team of editors just to make sure all papers are of HIGH QUALITY & PLAGIARISM FREE. To make an Order you only need to click Ask A Question and we will direct you to our Order Page at WriteDemy. Then fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Fill in all the assignment paper details that are required in the order form with the standard information being the page count, deadline, academic level and type of paper. It is advisable to have this information at hand so that you can quickly fill in the necessary information needed in the form for the essay writer to be immediately assigned to your writing project. Make payment for the custom essay order to enable us to assign a suitable writer to your order. Payments are made through Paypal on a secured billing page. Finally, sit back and relax.
About Writedemy
We are a professional paper writing website. If you have searched a question and bumped into our website just know you are in the right place to get help in your coursework. We offer HIGH QUALITY & PLAGIARISM FREE Papers.
How It Works
To make an Order you only need to click on “Order Now” and we will direct you to our Order Page. Fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Are there Discounts?
All new clients are eligible for 20% off in their first Order. Our payment method is safe and secure.