28 May cct financial Statemement
Instructions
| CASE STUDY – THE COMPLETE ACCOUNTING CYCLE | |
| Name: ___________________________________ | |
| This Case Study relates to TCOs E and F, and Chapters 2 and 3. | |
| MAKE SURE TO COMPLETE ALL REQUIREMENTS WHICH ARE LISTED BELOW. | |
| There are 10 sheets in the Workbook, including this one. | |
| All of the information that you need for the project is located in this Workbook. | |
| Requirements | Sheet in Workbook |
| Requirement 1—Prepare the Journal Entries in the General Journal | Journal Entries |
| Requirement 2—Post Journal Entries to the General Ledger | General Ledger |
| Requirement 3—Prepare a Trial Balance | Trial Balance |
| Requirement 4—Prepare the Adjusting Entries | Adjusting Entries |
| Requirement 5—Post Adjusting Entries to the General Ledger | General Ledger |
| Requirement 6—Prepare an Adjusted Trial Balance | Adjusted Trial Balance |
| Requirement 7—Prepare the Financial Statements | Financial Statements |
| Requirement 8—Prepare the Closing Entries | Closing Entries |
| Requirement 9—Post Closing Entries to the General Ledger | General Ledger |
| Requirement 10—Prepare the Post Closing Trial Balance | Post-Closing Trial Balance |
| Hint for success: Review the Week 2 Lesson prior to starting this project. | |
| There are also hints contained within certain cells on some of the Worksheet tabs. | |
| You can hover over the red pointer at the top right-hand corner of the cell to read the hint. | |
| Hints are provided for the following balances: | |
| 1) The debits for the journal entries are on the Journal Entries tab. | |
| 2) The credits for the journal entries are on the Journal Entries tab. | |
| 3) The cash balance is on the General Ledger tab. | |
| 4) The debits for the trial balance are on the Trial Balance tab. | |
| 5) The credits for the trial balance are on the Trial Balance tab. | |
| 6) The debits for the adjusted trial balance are on the Adjusted Trial Balance tab. | |
| 7) The credits for the adjusted trial balance are on the Adjusted Trial Balance tab. | |
| 8) Net income for the income statement is on the Financial Statements tab. | |
| 9) Retained earnings as of July 31 are on the Financial Statements tab. | |
| 10) Total assets for the balance sheet are on the Financial Statements tab. | |
| 11) Total liabilities and shareholders’ equity for the balance sheet are on the Financial Statements tab. | |
| 12) The debits for the post-closing trial balance are on the Post-Closing Trial Balance tab. | |
| 13) The credits for the post-closing trial balance are on the Post-Closing Trial Balance tab. |
Journal Entries
| Requirement #1: | |||
| During its first month of operation, the Melvin Plumbing Corporation, which specializes in residential plumbing, | |||
| completed the following transactions. | |||
| July 1 | Began business by making a deposit in a company bank account of $90,000, in exchange | ||
| for 9,000 shares of $10 par value common stock. | |||
| July 3 | Paid the current month’s rent, $5,500. | ||
| July 5 | Paid the premium on a 1-year insurance policy, $4,800 | ||
| July 7 | Purchased supplies on account from Little Company, $900. | ||
| July 10 | Paid employee salaries, $3,300 | ||
| July 14 | Purchased equipment from Lake Company, $11,500. Paid $1,500 down and the balance was | ||
| placed on account. Payments will be $500.00 per month for 20 months. The first payment is due 8/1. | |||
| Note: Use accounts payable for the balance due. | |||
| July 15 | Received cash for plumbing revenue for the first half of July, $7,700 | ||
| July 19 | Made payment on account to Lake Company, $500. | ||
| July 31 | Received cash for plumbing revenue for the last half of July, $8,505 | ||
| July 31 | Declared and paid cash dividends of $600 | ||
| Prepare journal entries to record the July transactions in the General Journal below. | Use the following account names for journal entries. | ||
| General Journal | Chart of Accounts: Account Title (Normal Balance) | ||
| Date | Description(Account Name) | Debit | Credit |
| Assets | |||
| Cash (Debit) | |||
| Prepaid Insurance (Debit) | |||
| Supplies (Debit) | |||
| Equipment (Debit) | |||
| Accumulated Depreciation – Equipment (Credit) | |||
| Liabilities | |||
| Accounts Payable (Credit) | |||
| Income Tax Payable (Credit) | |||
| Stockholders’ Equity | |||
| Common Stock (Credit) | |||
| Retained Earnings (Credit) | |||
| Dividends (Debit) | |||
| Revenue | |||
| Revenue (Credit) | |||
| Expenses | |||
| Rent Expense (Debit) | |||
| Salaries Expense (Debit) | |||
| Insurance Expense (Debit) | |||
| Supplies Expense (Debit) | |||
| Depreciation Expense (Debit) | |||
| Income Tax Expense (Debit) | |||
| 0 DeVry: Debits equal $133,305 |
0 DeVry: Credits equal $133,305 |
||
| Note: Remember that debits must equal credits—All of your journal entries should balance. |
General Ledger
| This Sheet will be used for Requirements 2, 5, and 9. | |
| Requirement #2: | |
| Post the July journal entries to the following T-accounts and compute ending balances. | |
| Cash (111) DeVry: The balance of the Cash account after posting all journal entries should be $90,005. |
Revenue (411) |
| Prepaid Insurance (117) | Rent Expense (511) |
| Supplies (119) | Salaries Expense (512) |
| Equipment (144) | Insurance Expense (513) |
| Accumulated Depreciation-Equipment (145) | Supplies Expense (514) |
| Accounts Payable (212) | Depreciation Expense (515) |
| Income Tax Payable (213) | Income Tax Expense (516) |
| Common Stock (311) | |
| Retained Earnings (312) | |
| Dividends (313 |
Trial Balance
| Requirement #3: | |
| Prepare a trial balance for July in the space below. | |
| Melvin Plumbing Corporation | |
| Trial Balance | |
| July 31 | |
| 0 DeVry: Debits equal $116,605 |
0 DeVry: Credits equal $116,605 |
Adjusting Entries
| Requirement #4: | |||
| Prepare adjusting entries using the following information in the General Journal | |||
| below. Show your calculations! | |||
| a) One month’s insurance has expired. | |||
| b) The remaining inventory of supplies is $375. | |||
| c) The estimated depreciation on equipment is $175. | |||
| d) The estimated income taxes are $3,200. | |||
| General Journal | |||
| Date | Description (Account Name) | Debit | Credit |
| Requirement #5: | |||
| Post the adjusting entries to the General Ledger T-accounts and compute adjusted balances. | |||
| Just add to the balances that are already listed. |
Adjusted Trial Balance
| Requirement #6: | |
| Prepare an adjusted trial balance in the space below. | |
| Melvin Plumbing Corporation | |
| Adjusted Trial Balance | |
| July 31 | |
| 0 DeVry: Debits equal $119,980 |
0 DeVry: Credits equal $119,980 |
Financial Statements
| Requirement #7: | |||
| Prepare the financial statements for the Melvin Plumbing Corporation as of July 31 in the space below. | |||
| You will only be preparing the income statement, statement of retained earnings, and the balance sheet. | |||
| The statement of cash flows is a required financial statement, but is not required for this case study. | |||
| Melvin Plumbing Corporation | Melvin Plumbing Corporation | Melvin Plumbing Corporation | |
| Income Statement | Statement of Retained Earnings | Balance Sheet | |
| For the Month Ending July 31 | For the Month Ending July 31 | July 31 | |
| Revenues: | Retained Earnings, July 1 | Assets: | |
| Revenue | Add: Net Income | Cash | |
| Subtotal | Supplies | ||
| Expenses: | Less: Dividends | Prepaid Insurance | |
| Rent Expense | Retained Earnings, July 31 | DeVry: Retained Earnings equals $2,505 | Equipment |
| Salaries Expense | Less: Accum. Depr. | ||
| Insurance Expense | Total Assets | ||
| DeVry: Total assets equals $106,105 | Supplies Expense | ||
| Depreciation Expense | Liabilities: | ||
| Income Tax Expense | Accounts Payable | ||
| Total Expenses | Income Tax Payable | ||
| Total Liabilities | |||
| Net Income | DeVry: Net Income equals $3,105 | Stockholders’ Equity: | |
| Common Stock | |||
| Retained Earnings | |||
| Total Stockholders’ Equity | |||
| Total Liabilities and | |||
| Stockholders’ Equity | |||
| DeVry: Total Liabilities & Stockholders’ Equity equals $106,105 |
Closing Entries
| Requirement #8: | |||
| Prepare the closing entries at July 31 in the General Journal below. | |||
| General Journal | |||
| Date | Description (Account Name) | Debit | Credit |
| Requirement #9: | |||
| Post the closing entries to the General Ledger T-accounts and compute ending balances. | |||
| Just add to the adjusted balances already listed. |
Post-Closing Trial Balance
| Requirement #10: | |
| Prepare a post-closing trial balance as of July 31 in the space below. | |
| Melvin Plumbing Corporation | |
| Post-Closing Trial Balance | |
| July 31 | |
| 0 DeVry: Debits equal $106,280 |
0 DeVry: Credits equal $106,280 |
Grading Rubric
| Case Study 1 Rubric | |||||
| Please note that this rubric provides a general guideline, but you can score anywhere between 0 | |||||
| and the maximum number of points for that step, depending on the accuracy and completeness | |||||
| of your work. | |||||
| Criteria | Outstanding | Good | Poor | Very Poor | Points Awarded |
| Step 1 Prepared Journal Entries (20 points) | Journal entries use accurate accounts and amounts; and debits and credits are used correctly. | Minor errors such as incorrect account names or credits listed prior to debits. | Errors in computations that resulted in incorrect amounts to be debited and credited. | Evidence of an attempt to complete the journal entries. | |
| 20 points | 16 points | 12 points | 8 points | ||
| Step 2 Posted to the General Ledger (10 points) | Posting is correct, leading to accurate account balances. | Posting is mostly correct, but minor errors are evident. | Posting has several errors that resulted in incorrect account balances. | Posting is done poorly, but does show evidence of an attempt to complete. | |
| 10 points | 8 points | 6 points | 4 points | ||
| Step 3 Prepared a Trial Balance (10 points) | Correct account names and balances so to arrive at a correct trial balance. | Some minor errors such as incorrect account names or incorrect totals due to errors in prior steps. | Errors in computations that resulted in incorrect amounts to be debited and credited. | Evidence of an attempt to complete the trial balance. | |
| 10 points | 8 points | 6 points | 4 points | ||
| Step 4 Prepared Adjusting Journal Entries (10 points) | Journal entries use accurate accounts and amounts; and debits and credits are used correctly. | Journal entries mostly use accurate accounts and amounts; and debits and credits are used correctly. | Journal entries have some errors in use of accounts and amounts; and debits and credits are only used somewhat correctly. | Journal entries have some errors in use of accounts and amounts; and debits and credits are not used correctly. | |
| 10 points | 8 points | 6 points | 4 points | ||
| Steps 5 and 6 Posted and Prepared an Unadjusted Trial Balance (10 points) | Posting is correct, leading to an accurate trial balance. | Posting is mostly correct, leading to a mostly correct trial balance. | Posting has several errors, leading to a trial balance with several errors. | Posting is done poorly or not at all, leading to inaccurate or no trial balance. | |
| 10 points | 8 points | 6 points | 4 points | ||
| Step 7 Prepared Financial Statements (20 points) | All three Financial Statements are prepared accurately and in an appropriate format. | Two of the three financial Statements are prepared accurately, and mostly in an appropriate format. One statement has some errors. | One of the three Financial Statements is prepared accurately and mostly in an appropriate format. Two statements have some errors. | One or fewer of four Financial Statements are prepared accurately and mostly in an appropriate format. Three or all statements have some errors. | |
| 20 points | 16 points | 12 points | 8 points | ||
| Step 8 Prepared Closing Journal Entries (10 points) | Journal entries use accurate accounts and amounts; and debits and credits are used correctly. | Journal entries mostly use accurate accounts and amounts; and debits and credits are used correctly. | Journal entries have some errors in use of accounts and amounts; and debits and credits are only somewhat used correctly. | Journal entries have some errors in use of accounts and amounts; and debits and credits are not used correctly. | |
| 10 points | 8 points | 6 points | 4 points | ||
| Steps 9 and 10 Posted and Prepared Post-Closing Trial Balance (10 points) | Posting is correct, leading to an accurate trial balance. | Posting is mostly correct, leading to a mostly correct trial balance. | Posting has several errors, leading to a trial balance with several errors. | Posting is done poorly or not at all, leading to inaccurate or no trial balance. | |
| 10 points | 8 points | 6 points | 4 points | ||
| Total Points Earned Out of 100 Points | 0 |
Our website has a team of professional writers who can help you write any of your homework. They will write your papers from scratch. We also have a team of editors just to make sure all papers are of HIGH QUALITY & PLAGIARISM FREE. To make an Order you only need to click Ask A Question and we will direct you to our Order Page at WriteDemy. Then fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Fill in all the assignment paper details that are required in the order form with the standard information being the page count, deadline, academic level and type of paper. It is advisable to have this information at hand so that you can quickly fill in the necessary information needed in the form for the essay writer to be immediately assigned to your writing project. Make payment for the custom essay order to enable us to assign a suitable writer to your order. Payments are made through Paypal on a secured billing page. Finally, sit back and relax.
About Writedemy
We are a professional paper writing website. If you have searched a question and bumped into our website just know you are in the right place to get help in your coursework. We offer HIGH QUALITY & PLAGIARISM FREE Papers.
How It Works
To make an Order you only need to click on “Order Now” and we will direct you to our Order Page. Fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Are there Discounts?
All new clients are eligible for 20% off in their first Order. Our payment method is safe and secure.
