10 May Cost of Capital Worksheet
The assignment in this module builds on the idea of forecasting and valuation theory from Chapters 6 and 7 in Module Six by valuing a company through calculations using real data. This will strengthen your recommendation in the final project by giving you the means to provide evidence from a financial analysis. This assignment is worth a total of 100 points. See the points distribution listed with each question.
Prompt
Review the questions below and use the data provided in the question to solve the calculation. As you work through each equation, think about where the data for your company may be found to make the same calculations and how the information from these calculation can inform your recommendations for your final project. Use the non-graded discussion board in this module to ask questions of your peers to inform your responses to the questions below. This assignment must be submitted as an Excel file.
1. (12.5 Points) What is the market interest rate on XYZ’s debt and its component cost of debt?
| Coupon rate | 12% |
| Coupons per year | 2 |
| Years to maturity | 15 |
| Price | $1,153.72 |
| Face value | $1,000 |
| Tax rate | 40% |
Market Interest Rate =
Cost of Debt =
2. (12.5 Points) What is the firm’s cost of preferred stock?
| Nominal dividend rate | 10% |
| Dividends per year | 4 |
| Par value | $100 |
| Price | $111.10 |
Cost of Preferred Stock =
3. (12.5 Points) What is XYZ’s estimated cost of common equity using the CAPM approach?
| β | 1.2 |
| rRF | 7% |
| RPM | 6% |
Estimated Cost of Common Equity =
4. (12.5 Points) What is the estimated cost of common equity using the DCF approach?
| Price | $50 |
| Current dividend | $4.19 |
| Constant growth rate | 5% |
Estimated Cost of Common Equity =
5. (12.5 Points) What is the bond-yield-plus-risk-premium estimate for XYZ’s cost of common equity?
| “Bond yield + RP” premium | 4% |
| market interest rate on XYZ’s debt | 10% |
Bond-yield-plus-risk-premium estimate =
6. (12.5 Points) What is your final estimate for rs?
| METHOD | ESTIMATE |
| CAPM | 14.20% |
| DCF | 13.80% |
| rd + RP | 14.00% |
Estimate =
7. (12.5 points) XYZ estimates that if it issues new common stock, the flotation cost will be 15%. XYZ incorporates the flotation costs into the DCF approach. What is the estimated cost of newly issued common stock, considering the flotation cost?
| % Flotation cost | 15% | |
| Net proceeds after flotation | $42.50 |
Cost of Newly Issued Common Stock
8. (12.5 Points) What is XYZ’s overall, or weighted average, cost of capital (WACC)? Ignore flotation costs.
| wd | 30% | rd (1 – T) | 6.00% |
| wp | 10% | rp | 9.00% |
| wc | 60% | rs | 14.00% |
Worksheet adapted from Brigham, E., & Houston, J. F. (2016). Fundamentals of financial management (14th ed.). Boston, MA: Cengage Learning.
Our website has a team of professional writers who can help you write any of your homework. They will write your papers from scratch. We also have a team of editors just to make sure all papers are of HIGH QUALITY & PLAGIARISM FREE. To make an Order you only need to click Ask A Question and we will direct you to our Order Page at WriteDemy. Then fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Fill in all the assignment paper details that are required in the order form with the standard information being the page count, deadline, academic level and type of paper. It is advisable to have this information at hand so that you can quickly fill in the necessary information needed in the form for the essay writer to be immediately assigned to your writing project. Make payment for the custom essay order to enable us to assign a suitable writer to your order. Payments are made through Paypal on a secured billing page. Finally, sit back and relax.
About Writedemy
We are a professional paper writing website. If you have searched a question and bumped into our website just know you are in the right place to get help in your coursework. We offer HIGH QUALITY & PLAGIARISM FREE Papers.
How It Works
To make an Order you only need to click on “Order Now” and we will direct you to our Order Page. Fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Are there Discounts?
All new clients are eligible for 20% off in their first Order. Our payment method is safe and secure.