26 May Question Controllership BUS 650-(01&02) Final Project – Part 1
Question
Final Project – Part 1
Due before class final (Part2)
Please download the Excel file labeled “Final Project” and follow the steps below.
1) Notice that some of the Balance Sheet and Income Statement lines and are not on the first tab of the excel sheet. The second tab shows the missing lines. Copy and paste the lines into the proper place on the balance sheet or income statement. If done properly, the X0 Balance Sheet column will balance.
2) Calculate and place the missing numbers for X1 in the proper place on the Balance Sheet and/or Income Statement using the following information. If done properly, the Balance Sheet and Cash Flow Statements will balance for X1.
a. The company paid out $100 in dividends in year X1.
b. During X1, the company purchased and paid for $1,350 in Advertising of which $750 will be used next year.
c. The company assembled the following information regarding Accounts Receivable and Bad Debts at the end of year X1. Use this information to increase the allowance account and record bad debt expense.
| Balance | Balance | Historical Bad
Debt rate |
Bad Debt Estimate |
| Current Amount | 5,000 | 1.5% | |
| 30-60 Days Past Due | 2,000 | 10% | |
| Over 60 Days Past Due | 700 | 25% |
d. Interest Expense during X1 was $1,000.
e. In X1, the company purchased a new machine for $5,000. No other equipment was purchased or sold.
f. The company depreciates some of its assets using the straight line method and others using the double declining balance method. Depreciation should be calculated using the following information. As a rule, the company does not use a residual value for any of its assets. Assume a full year of depreciation on the new equipment item.
| Item | Cost | Current
Book Value |
Method | Life | Current
Depreciation |
| Land | 1,000 | 1,000 | None | N/A | |
| Building | 4,000 | 3,000 | SL | 40 yrs | |
| Existing Equipment | 17,000 | 13,500 | DDB | 15 yrs | |
| New Equipment | 5,000 | 5,000 | DDB | 10 yrs | |
| Office Equipment | 1,000 | 900 | SL | 20 yrs | |
| Autos | 2,000 | 1,800 | SL | 5 yrs |
g. Inventory at the end of X1 had increased by $1,500.
h. Office wages paid during the year totaled $3,700. An additional $300 of office wages were earned during X1 but were paid in the following year.
i. During X1, the company paid off $1,000 of debt to the bank. However the company borrowed $4,000 to buy the new piece of equipment.
3) Calculate the ratios to the right of the Statement of Cash Flows. For all items except “Working Capital”, if you place the numerator and denominator in the first column the second column will calculate the answer. The second column will calculate an answer no matter what values you use so careful to use the correct values.
Our website has a team of professional writers who can help you write any of your homework. They will write your papers from scratch. We also have a team of editors just to make sure all papers are of HIGH QUALITY & PLAGIARISM FREE. To make an Order you only need to click Ask A Question and we will direct you to our Order Page at WriteDemy. Then fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Fill in all the assignment paper details that are required in the order form with the standard information being the page count, deadline, academic level and type of paper. It is advisable to have this information at hand so that you can quickly fill in the necessary information needed in the form for the essay writer to be immediately assigned to your writing project. Make payment for the custom essay order to enable us to assign a suitable writer to your order. Payments are made through Paypal on a secured billing page. Finally, sit back and relax.
About Writedemy
We are a professional paper writing website. If you have searched a question and bumped into our website just know you are in the right place to get help in your coursework. We offer HIGH QUALITY & PLAGIARISM FREE Papers.
How It Works
To make an Order you only need to click on “Order Now” and we will direct you to our Order Page. Fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Are there Discounts?
All new clients are eligible for 20% off in their first Order. Our payment method is safe and secure.
