29 Jun uestion Triple A Office Mart
uestion
Triple A Office Mart
Income Statement 1993 1994 1995 1996
Sales $ 38,00,000 $ 41,80,000 $ 48,50,000 $ 60,00,000
Cost of goods sold $ 24,60,000 $ 29,75,000 $ 32,00,000 $ 41,80,000
Gross profit $ 13,40,000 $ 12,05,000 $ 16,50,000 $ 18,20,000
S A and depreciation $ 6,84,000 $ 8,20,000 $ 8,98,408 $ 10,15,467
EBIT $ 6,56,000 $ 3,85,000 $ 7,51,592 $ 8,04,533
Interest Expense $ 30,780 $ 30,780 $ 42,372 $ 35,313
Profit before tax $ 6,25,220 $ 3,54,220 $ 7,09,220 $ 7,69,220
Tax Expense $ 1,87,566 $ 1,06,266 $ 2,12,766 $ 2,30,766
Net income $ 4,37,654 $ 2,47,954 $ 4,96,454 $ 5,38,454
Balance Sheet
Cash $ 2,95,000 $ 3,26,040 $ 3,78,300 $ 4,68,000
Accounts Receivable $ 11,400 $ 12,540 $ 20,700 $ 18,000
Inventory $ 9,50,000 $ 10,28,595 $ 15,59,407 $ 17,35,207
Total current assets $ 12,56,400 $ 13,67,175 $ 19,58,407 $ 22,21,207
PPE net $ 4,50,000 $ 5,01,600 $ 5,01,600 $ 5,03,000
Total assets $ 17,06,400 $ 18,68,775 $ 24,60,007 $ 27,24,207
Accounts payable $ 1,52,000 $ 1,67,200 $ 1,90,000 $ 3,00,000
Notes payable $ 2,89,776 $ 1,13,326
Accrued wages &taxes $ 1,14,000 $ 1,25,000 $ 1,45,500 $ 1,80,000
Total current liabilities $ 2,66,000 $ 2,92,200 $ 6,25,276 $ 5,93,326
Long-term debt $ 3,42,200 $ 3,42,000 $ 3,42,000 $ 3,42,000
Total liabilities $ 6,08,200 $ 6,34,200 $ 9,67,276 $ 9,35,326
Contributed Capital $ 6,00,000 $ 6,00,000 $ 6,00,000 $ 6,00,000
Retained earnings $ 4,98,200 $ 6,34,575 $ 8,92,731 $ 11,88,881
Total Shareholders Equity $ 10,98,200 $ 12,34,575 $ 14,92,731 $ 17,88,881
Total liabilities & equity $ 17,06,400 $ 18,68,775 $ 24,60,007 $ 27,24,207
NOTE: # Shares outstanding 1,20,000 1,20,000 1,20,000 1,20,000
Triple A Office Mart Ratios 1993 1994 1995 1996
Returnd on Equity 40% 20.08% 33.26% 30.10%
Return on Asset 25.65% 13.27% 20.18% 19.77%
Compound Annual Av. Rate
Profit Aftex Tax $ 4,37,654 $ 2,47,954 $ 4,96,454 $ 5,38,454
Earnings per share $ 3.65 $ 2.07 $ 4.14 $ 4.49
Dividends per share
Profit Margin 11.52% 5.93% 10.24% 8.97%
Current Ratio 3.67 4.68 3.13 3.74
Quick Ratio 1.15 1.16 0.64 0.82
Inventory Turnover 4 4.06379576 3.110156617 3.457800712
I need help finding dividends per share, compound average annual growth rate and receivable collection period for the assignment attached R. collection period
Our website has a team of professional writers who can help you write any of your homework. They will write your papers from scratch. We also have a team of editors just to make sure all papers are of HIGH QUALITY & PLAGIARISM FREE. To make an Order you only need to click Ask A Question and we will direct you to our Order Page at WriteDemy. Then fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Fill in all the assignment paper details that are required in the order form with the standard information being the page count, deadline, academic level and type of paper. It is advisable to have this information at hand so that you can quickly fill in the necessary information needed in the form for the essay writer to be immediately assigned to your writing project. Make payment for the custom essay order to enable us to assign a suitable writer to your order. Payments are made through Paypal on a secured billing page. Finally, sit back and relax.
About Writedemy
We are a professional paper writing website. If you have searched a question and bumped into our website just know you are in the right place to get help in your coursework. We offer HIGH QUALITY & PLAGIARISM FREE Papers.
How It Works
To make an Order you only need to click on “Order Now” and we will direct you to our Order Page. Fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Are there Discounts?
All new clients are eligible for 20% off in their first Order. Our payment method is safe and secure.